◆前のページに戻る。
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
直線回帰 傾斜(a) |
125.652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
直線回帰 切片(b) |
188,721 |
|
|
|
|
(計画値×調整率) |
|
|
|
|
月 |
月数 |
売上実績 |
|
移動平均 |
中央化平均 |
SR比率 |
季節指数 |
趨 勢 値 |
周期的変動 |
販売予測値 |
|
|
切上桁数 |
|
|
|
|
|
|
調整率 (増減) |
8.5% |
|
|
|
|
|
4月 |
1 |
183,000 |
|
|
|
|
|
|
|
|
傾斜(a) |
|
|
|
|
|
-1 |
|
|
次年度基本計画 |
次年度基本計画 |
|
|
切上桁数 |
-3 |
|
|
|
|
|
5月 |
2 |
190,000 |
|
|
|
|
|
|
|
|
125.652 |
|
|
|
|
次年度売上基本計画 |
|
今年度実績 |
|
前年度実績 |
|
|
◆シミュレーション |
|
|
|
前 |
6月 |
3 |
180,000 |
|
|
|
|
|
|
|
|
切片(b) |
|
|
|
|
|
4月 |
194,940 |
|
100.0% |
|
106.5% |
|
|
212,000
|
|
|
|
|
7月 |
4 |
180,000 |
|
|
|
|
|
|
|
|
188,721 |
|
|
|
|
|
5月 |
174,940 |
|
100.0% |
|
92.1% |
|
|
190,000
|
|
|
|
|
年 |
8月 |
5 |
190,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
次 |
6月 |
183,940 |
|
99.4% |
|
102.2% |
|
|
200,000
|
|
|
|
|
|
9月 |
6 |
220,000 |
|
|
|
|
|
|
|
|
|
|
|
|
年 |
7月 |
174,950 |
|
100.0% |
|
97.2% |
|
|
190,000
|
|
|
|
|
度 |
10月 |
7 |
201,000 |
|
|
|
106.316 |
189,601 |
###### |
202,000 |
|
|
度 |
8月 |
188,960 |
|
100.5% |
|
99.5% |
|
|
206,000
|
|
|
|
|
|
11月 |
8 |
218,000 |
|
|
|
115.308 |
189,726 |
99.6172
|
217,930 |
|
|
売 |
9月 |
198,070 |
|
101.6% |
|
90.0% |
|
|
215,000
|
|
|
|
|
|
12月 |
9 |
198,000 |
|
|
|
104.729 |
189,852 |
###### |
198,980 |
|
|
上 |
10月 |
202,000 |
|
101.0% |
|
100.5% |
|
|
220,000
|
|
|
|
|
|
1月 |
10 |
188,000 |
|
|
|
99.440 |
189,978 |
99.4854
|
187,940 |
|
|
計 |
11月 |
217,930 |
|
96.4% |
|
100.0% |
|
|
237,000
|
|
|
|
|
|
2月 |
11 |
180,000 |
|
|
|
95.209 |
190,103 |
99.4197
|
179,940 |
|
|
画 |
12月 |
198,980 |
|
124.4% |
|
100.5% |
|
|
216,000
|
|
|
|
|
|
3月 |
12 |
150,000 |
|
|
|
79.763 |
190,229 |
98.3027
|
149,160 |
|
|
|
1月 |
187,940 |
|
104.4% |
|
100.0% |
|
|
204,000
|
|
|
|
|
|
4月 |
13 |
195,000 |
|
|
|
104.246 |
190,354 |
98.2378
|
194,940 |
|
|
|
2月 |
179,940 |
|
90.0% |
|
100.0% |
|
|
196,000
|
|
|
|
|
|
5月 |
14 |
175,000 |
|
|
|
93.553 |
190,480 |
98.1730
|
174,940 |
|
|
|
3月 |
149,160 |
|
71.0% |
|
99.4% |
|
|
162,000
|
計画対比 |
|
|
今 |
6月 |
15 |
185,000 |
|
|
|
99.969 |
190,606 |
96.5343
|
183,940 |
|
|
|
合 計 |
2,251,750 |
|
98.4% |
|
98.8% |
|
|
2,448,000
|
108.7% |
|
|
|
7月 |
16 |
175,000 |
|
|
|
95.079 |
190,731 |
96.4707
|
174,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
年 |
8月 |
17 |
188,000 |
|
|
|
102.142 |
190,857 |
96.9312
|
188,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9月 |
18 |
195,000 |
|
|
|
104.246 |
190,983 |
99.4854
|
198,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
度 |
10月 |
19 |
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11月 |
20 |
226,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12月 |
21 |
160,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1月 |
22 |
180,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2月 |
23 |
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3月 |
24 |
210,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,200.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|